13. Expenditure
of Union Territories without Legislature
1406
1412
1591
14. Amount met from National
Calamity Contingency fund
-1600
-1600
-1600
15. Grants to
Foreign Governments
561
636
722
Total Revenue
Non-Plan Expenditure
270169
268979
289384
B. Capital Expenditure
1. Defence
21411
14912
20953
2. Other Non-plan
Capital Outlay
2439
-151
3757
3. Loans to
Public Enterprises
1337
2144
1292
4. Loans to State
and U.T. Governments
590
2592
421
5. Loans to
Foreign Governments
512
612
277
6. Others
351
836
1737
Total Capital Non-Plan
Expenditure
26640
20945
28437
Total Non-Plan Expenditure
296809
289924
317821
*This includes subsidy on Food (Rs. 27,800
crore); Fertiliser (Rs. 12,720 crore) and LPG & PDS Kerosene (Rs. 6,300 crore).
(In Crore of Rupees)
2002-2003 Budget Estimates
2002-2003
Revised Estimates
2003-2004
Budget Estimates
2. PLAN EXPENDITURE
A. Revenue Expenditure
1. Central Plan
48666
49484
52123
2. Central
Assistance for State & Union Territory Plans
21647
23185
24720
State Plan
21081
22538
24105
Union Territory
Plan
566
647
615
Total-Revenue
Plan Expenditure
70313
72669
76843
B. Capital
Expenditure
1. Central Plan
18205
18735
20028
2. Central
Assistance for State & Union Territory Plans
24982
22685
24103
State Plan
24280
21817
23354
Union Territory
Plan
702
868
749
Total Capital
Plan Expenditure
43187
41420
44131
Total - Plan Expenditure
113500
114089
120974
Total Budget Support for Central
Plan
66871
68219
72152
Total Central
Assistance for State & UT plans
46629
45870
48822
TOTAL EXPENDITURE*
410309
404013
438795
DEBT SERVICING
1. Repayment of debt**
140615
162145
165376
2. Total Interest Payments
117390
115663
123223
3. Total debt servicing (1+2)
258005
277808
288599
4. Revenue Receipts
245105
236936
253935
5. Percentage of 2 to 4
47.9%
48.8%
48.5%
*Excludes expenditure matched by receipts (Details
in Annexure-2 to Expenditure Budget, Volume-1, 2003-2004)
** Excludes discharge of 91 days & 14 days
Treasury bills, Ways & Means Advances, income and expenditure of National Small
Savings Fund (NSSF), investment of NSSF and conversion of past outstanding liabilities
under Small Savings into Public Debt, Reserve Funds and Deposits not bearing interest and
suspense transactions.